HomeCapabilitiesWorkResourcesCompanyStart a Project
ROI worksheet

Automation ROI — the maintenance-honest version

Most automation ROI calculators show you the savings and hide the costs. This worksheet includes the rows they omit: one-time build cost, monthly maintenance, and the exception rate that never quite reaches zero.

Get the ROI worksheet xlsx with live formulas, delivered to your inbox.
The usual mathHours saved times hourly rate. Costs nowhere in sight.
This worksheetBuild cost, maintenance, and rework subtracted before any benefit is claimed.
The resultA number you can defend in a budget meeting.

What it takes in

Six inputs. Three of them are the rows vendor calculators leave out.

Hours per week on the task

How much time the workflow consumes today, across everyone who touches it.

Loaded hourly cost

Salary plus overhead for the people doing the work — not just base pay.

One-time build cost

Usually omitted

What it costs to design, build, and deploy the automation. The row most calculators skip.

Monthly maintenance cost

Usually omitted

API fees, hosting, monitoring, and the human time spent keeping it running.

Exception and rework rate

Usually omitted

The share of runs that still need a human to review, fix, or redo. It is never zero.

Automation coverage

The share of the task the automation actually handles — modeled at 40, 60, and 80 percent.

What it computes

Four outputs, all net of costs.

Every output subtracts maintenance and exception handling before claiming a benefit. If the automation does not pay for itself, the worksheet will say so — that is the point.

Net monthly benefit

Hours recovered, priced at loaded cost, minus maintenance and exception handling.

Break-even month

When cumulative net benefit crosses the one-time build cost.

First-year net

Twelve months of net benefit, with the build cost subtracted.

Three-year net

The longer view — where maintenance costs either compound or stay contained.

Coverage sensitivity

Modeled at 40, 60, and 80% coverage — because 100% is a sales slide.

No automation handles every case. The worksheet computes all four outputs at three coverage levels side by side, so you can see how the numbers move when reality lands somewhere between optimistic and conservative.

40%

Conservative — the automation handles the routine core, humans keep the rest.

60%

Middle case — most runs go through, exceptions still route to a person.

80%

Strong case — worth modeling, worth being skeptical of on day one.

Where the "typical ranges" column went

The worksheet has a column for typical ranges, and it is deliberately blank. We don't publish numbers we didn't measure, and we haven't measured your workflow. Fill it with your own figures — the math is only as honest as the inputs.

Every formula is visible and editable. Nothing is hidden in a locked cell.
Resource download

Get the ROI worksheet

Request the worksheet and we'll send the xlsx to your inbox.

xlsx with live formulas — change an input, every output recalculates
Includes the rows vendor calculators omit: build cost, maintenance, rework
40 / 60 / 80% coverage sensitivity built in
No pre-filled "typical" numbers — the assumptions are yours, and visible
Send me the worksheet

No spam. Unsubscribe anytime.

Ran the numbers?

Want these numbers pressure-tested against your actual workflow?

Bring the completed worksheet to a fit review. We'll walk through your inputs — where the coverage estimate is optimistic, where the maintenance line is missing something, and whether the break-even month survives contact with your real process.

Book a fit review